Construction Financing Stack Analyzer
Deal Assumptions
How to use this tool
1Enter your deal basics and exit assumptions
2Fill in the Traditional stack terms (bank + pref equity)
3Fill in the Radar loan terms (up to 100% LTC)
4Click Calculate — results appear on the right
Deal Assumptions
Project
Unlevered Project Costs Excl. interest reserve & financing fees
$
Initial Disbursement
$
Construction Draw Month
Expected Payoff Month
Exit
Annual NOI
$
Exit Cap Rate
%
Exit Sale Costs
%
Traditional Capital Stack
Senior Debt
Bank LTC %
%
Bank Interest Rate
%
Bank Origination Fee
%
Bank Exit Fee
%
Preferred Equity
Pref Rate Enter 0% if common equity
%
Pref Fee Enter 0% if common equity
%
Profit Split
Enable Profit Split
Split % Of distributable profit
%
Radar Capital Stack
Senior Loan
Radar LTC %
%
Radar Interest Rate
%
Radar Origination Fee
%
Radar Exit Fee
%
Remaining Equity
Add Pref / Mezz
Pref Rate Enter 0% if common equity
%
Pref Fee Enter 0% if common equity
%
◯

Enter deal assumptions and click Calculate Comparison.